| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 84.25 | 91.42 | 50.75 | 66.35 | 23.00 |
| Diluted EPS (Rs.) | 84.25 | 91.41 | 50.72 | 66.28 | 22.98 |
| Cash EPS (Rs.) | 90.17 | 100.57 | 59.97 | 75.78 | 32.01 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 244.37 | 203.76 | 146.42 | 140.95 | 95.77 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 244.37 | 203.76 | 146.42 | 140.95 | 95.77 |
| Dividend / Share (Rs.) | 30.00 | 54.00 | 48.00 | 46.00 | 33.00 |
| Revenue From Operations / Share (Rs.) | 227.76 | 222.76 | 197.55 | 165.21 | 122.42 |
| PBDIT / Share (Rs.) | 102.85 | 114.03 | 70.50 | 81.30 | 40.08 |
| PBIT / Share (Rs.) | 96.93 | 104.88 | 61.21 | 71.74 | 31.03 |
| PBT / Share (Rs.) | 96.50 | 104.43 | 60.45 | 76.98 | 30.07 |
| Net Profit / Share (Rs.) | 84.25 | 91.42 | 50.69 | 66.22 | 22.96 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 45.15 | 51.19 | 35.68 | 49.20 | 32.73 |
| PBIT Margin (%) | 42.55 | 47.08 | 30.98 | 43.42 | 25.34 |
| PBT Margin (%) | 42.37 | 46.88 | 30.59 | 46.59 | 24.56 |
| Net Profit Margin (%) | 36.99 | 41.03 | 25.65 | 40.07 | 18.75 |
| Return on Networth / Equity (%) | 34.47 | 44.86 | 34.61 | 46.97 | 23.97 |
| Return on Capital Employeed (%) | 34.68 | 48.92 | 39.38 | 46.61 | 28.47 |
| Return On Assets (%) | 23.65 | 32.69 | 22.98 | 32.21 | 12.44 |
| Total Debt / Equity (X) | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.71 | 0.89 | 0.92 | 0.84 | 0.72 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.31 | 2.69 | 1.97 | 2.14 | 1.30 |
| Quick Ratio (X) | 2.31 | 2.69 | 1.97 | 2.14 | 1.30 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 53.59 | 92.61 | 57.27 | 139.17 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 48.71 | 78.27 | 50.05 | 99.84 |
| Earning Retention Ratio (%) | 0.00 | 46.41 | 7.39 | 42.73 | -39.17 |
| Cash Earning Retention Ratio (%) | 0.00 | 51.29 | 21.73 | 49.95 | 0.16 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 241.74 | 254.14 | 91.86 | 77.78 | 41.92 |
| Interest Coverage Ratio (Post Tax) (%) | 199.03 | 204.74 | 67.04 | 58.33 | 25.02 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 48808.65 | 31613.60 | 22340.93 | 20918.48 | 13860.46 |
| EV / Net Operating Revenue (X) | 29.32 | 19.41 | 15.47 | 17.37 | 15.59 |
| EV / EBITDA (X) | 64.92 | 37.92 | 43.35 | 35.30 | 47.64 |
| MarketCap / Net Operating Revenue (X) | 29.35 | 19.48 | 15.52 | 17.47 | 15.71 |
| Retention Ratios (%) | 0.00 | 46.40 | 7.38 | 42.72 | -39.17 |
| Price / BV (X) | 27.35 | 21.30 | 20.94 | 20.47 | 20.08 |
| Price / Net Operating Revenue (X) | 29.35 | 19.48 | 15.52 | 17.47 | 15.71 |
| EarningsYield | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |