| Particulars | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 20.61 | 7.11 | -3.63 | -6.59 | -21.06 |
| Diluted EPS (Rs.) | 20.60 | 7.11 | -3.63 | -6.59 | -21.06 |
| Cash EPS (Rs.) | 25.88 | 11.74 | 0.96 | -1.74 | -10.88 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 78.65 | 58.66 | 52.06 | 49.77 | 51.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 78.65 | 58.66 | 52.06 | 49.77 | 51.11 |
| Dividend / Share (Rs.) | 6.00 | 2.00 | 0.00 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 191.27 | 171.69 | 123.42 | 78.81 | 122.10 |
| PBDIT / Share (Rs.) | 22.87 | 13.97 | 5.64 | 4.89 | 2.03 |
| PBIT / Share (Rs.) | 17.61 | 9.36 | 1.04 | 0.37 | -7.35 |
| PBT / Share (Rs.) | 20.48 | 3.28 | -4.28 | -5.94 | -19.81 |
| Net Profit / Share (Rs.) | 20.62 | 7.12 | -3.63 | -6.26 | -20.26 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 11.95 | 8.13 | 4.56 | 6.21 | 1.66 |
| PBIT Margin (%) | 9.20 | 5.45 | 0.84 | 0.47 | -6.01 |
| PBT Margin (%) | 10.71 | 1.90 | -3.47 | -7.53 | -16.22 |
| Net Profit Margin (%) | 10.78 | 4.14 | -2.94 | -7.93 | -16.59 |
| Return on Networth / Equity (%) | 26.21 | 12.14 | -6.97 | -12.57 | -39.64 |
| Return on Capital Employeed (%) | 17.41 | 9.96 | 1.07 | 0.37 | -7.18 |
| Return On Assets (%) | 11.95 | 4.41 | -2.17 | -3.68 | -11.64 |
| Long Term Debt / Equity (X) | 0.17 | 0.46 | 0.70 | 0.85 | 0.80 |
| Total Debt / Equity (X) | 0.45 | 0.83 | 1.17 | 1.14 | 1.14 |
| Asset Turnover Ratio (%) | 1.15 | 1.05 | 0.73 | 0.47 | 0.71 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.55 | 0.44 | 0.57 | 0.60 | 0.52 |
| Quick Ratio (X) | 0.42 | 0.32 | 0.44 | 0.43 | 0.37 |
| Inventory Turnover Ratio (X) | 13.86 | 12.52 | 7.66 | 4.54 | 6.16 |
| Dividend Payout Ratio (NP) (%) | 9.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 7.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 90.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 92.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.14 | 2.61 | 1.02 | 0.88 | 0.37 |
| Interest Coverage Ratio (Post Tax) (%) | 3.99 | 2.47 | 0.14 | 0.05 | -1.42 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 389187.33 | 178551.80 | 186631.71 | 133009.65 | 42927.34 |
| EV / Net Operating Revenue (X) | 5.31 | 2.72 | 3.95 | 4.41 | 0.97 |
| EV / EBITDA (X) | 44.40 | 33.36 | 86.45 | 70.96 | 58.65 |
| MarketCap / Net Operating Revenue (X) | 5.19 | 2.45 | 3.51 | 3.83 | 0.58 |
| Retention Ratios (%) | 90.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 12.63 | 7.17 | 8.33 | 6.07 | 1.39 |
| Price / Net Operating Revenue (X) | 5.19 | 2.45 | 3.51 | 3.83 | 0.58 |
| EarningsYield | 0.02 | 0.01 | -0.01 | -0.02 | -0.28 |